County Profile for Alcorn - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 82,979,784 Total Charges 564,430,596
Fixed Assets 100,663,849 Contract Allowance 365,457,665
Other Assets 18,145,942 Operating Revenue 198,972,931
Total Assets 201,789,575 Operating Expenses 201,462,109
Current Liabilities 18,844,214 Operating Margin -2,489,178
Long Term Liabilities 79,458,887 Other Income 7,109,005
Total Equity 103,486,474 Other Expense 109,072
Total Liabilities and Equity 201,789,575 Net Profit or Loss 4,510,755

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,555 Revenue per Bed $1,542,426 Revenue per Person $198,972,931
Net Margin per Discharge ($357) Net Margin per Bed ($19,296) Net Margin per Person ($2,489,178)
Net Profit per Discharge $647 Net Profit per Bed $34,967 Net Profit per Person $4,510,755
Net Fixed Assets per Discharge $14,447 Net Fixed Assets per Bed $780,340 Net Fixed Assets per Bed $100,663,849
Long Term Debt per Discharge $11,403 Long Term Debt per Bed $615,960 Long Term Debt per Person $79,458,887
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 605 Net Fixed Assets 612 Population Estimate 1,151
Total Revenue 600 Long Term Liabilities 505 Total Patient Discharges 704
Net Margin 2,341 Total Patient Beds 793
Net Profit or Loss 841

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,520,260 25,262,881 0.6935
31 Intensive Care Unit 7,308,165 15,608,448 0.4682
32 Coronary Care Unit 0 0
43 Nursery 879,435 1,102,567 0.7976
44 Skilled Nursing Care 0 0
50 Operating Room 12,902,252 58,198,079 0.2217
51 Recovery Room 0 0
52 Labor and Delivery Room 2,363,943 3,185,236 0.7422

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,986,056 13 Nursing Administration 647,640
02,03 Captial Related - Movable Equipment 6,375,387 14 Central Services and Supply 643,670
04 Employee Benefits 18,637,834 15 Pharmacy 2,032,334
05 Administrative and General 13,926,074 16 Medical Records and Medical Library 916,150
06 Maintenance and Repairs 0 17 Social Services 82,682
07 Operation of Plant 3,935,409 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,090,655 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,111,828 20,21,22,23 Education Programs 2,748,242
Total General Service Cost Centers 62,133,961

County Profile for Alcorn - 2013